The Ledger / ResearchPrivate

AXAxos Financial, Inc.

Cluster banks Coverage sec_domestic CIK 1299709 watchlist (owner, Apple Stocks, 2026-09-20) · First logged: 2026-09-22 · Slot names-insurance-1

Stages closed5 of 10Worked and gated by the routine.
Carried to a cluster0Owned by a cluster pass — listed under Sources.
Open with you1Conviction, buy price and size are never the routine’s.
Last worked22 Sep 2026The date of the most recent dossier.

Where this name stands

5 of 10 stages closed

ClosedCarried forwardOpen with the ownerFailedNot started

Next action

on the fiscal-Q1 2027 10-Q (~late October) read the deposit table and answer one question the 8-K does not: did the ~$1.3bn of Capital One IRA balances that did not transfer arrive later, go somewhere else, or never exist by closing? Then read the purchased-loan average balance and yield in the MD&A average-balance table — that is the FY2027 earnings bridge, and it is the number most likely to be missing from any model built off the headline.

Open with the owner

S6 product test / expert call, S7 conviction, S8 buy price and size.

Failed gates

none. S0/S4/S6/S7 are not closed awaiting the cluster pass, not carried forward — cluster-banks has not run, and the skill says do not improvise cluster stages per name. This is the second name in the rotation in that position, after OMAB.

StageWhat it coversStateWhat the run found
S0Universe & fitNot startedawaiting cluster pass cluster-banks — NOT improvised. AX's watchlist cluster is us_financials, scheduled in that slot alongside C, SYF, AMG, VBNK, INTR, BMA, PAM, OMAB and EPU, which has not run. Liquidity, which does not need the cluster: ADV $35.1m/day (21 sessions to 2026-09-21, ROIC NYSE:AX) on 56.7m shares — the THINNEST name this rotation has passed and the binding constraint on S8 sizing. Owner checks dropped 2026-09-21 (README §Stage 0 override).
S1Source taggedClosedwatchlist (owner, Apple Stocks, 2026-09-20), promoted by the Tier 0 EDGAR sweep on the 8-K filed 2026-09-21 (queue.json, priority 2, as_of 2026-09-22). Under the promotion rule it replaced RYAN as the last member of this slot's batch; RYAN returns to a later insurance slot. That promotion is the reason this name was read, and the filing that triggered it is the run's finding.
S2Kill testClosedFY2026 (ended 2026-06-30) net income $490.4m (+13.3%), diluted EPS $8.48 (+14.1%), adjusted EPS $8.74; net interest income $1,246.9m (+10.6%); total assets $29.96bn (+20.9%); deposits $24.57bn (+17.9%); equity $3,166m; BVPS $55.81. Five-year share count 61.9m (FY2019) → 56.66m (FY2026), −8.5%, no issuance. Credit is still benign: NCO 0.18% of average loans, non-performing assets 0.53% of assets (from 0.71%), ACL/loans 1.34%, ACL/nonaccrual 221%. Survives comfortably. ⚠️ but every efficiency series has deteriorated two years running: NIM 4.62% → 4.90% → 4.70%, ROE 21.64% → 17.30% → 16.32%, efficiency ratio 43.59% → 46.84% → 49.49%, and Bank CET1 12.74% → 12.42% → 10.93%. ⚠️⚠️ FY2026 non-interest income +78.2% is not repeatable as stated: a $22.0m one-off legal settlement plus Verdant operating-lease rental income whose matching $51.6m of depreciation sits in expense. ⚠️⚠️ the purchased-loan book (the 2023 FDIC portfolio) is running off: average balance $973m → $713m, interest income $160.6m → $115.4m at a 16%+ yield. That is a disclosed, dated, ~$45m/yr headwind nothing in the guidance replaces.
S3Filings deep diveClosed(gate-minimum) — FY2026 10-K Item 1A in full (risk ordering, the NY/CA real-estate concentration, multifamily), Item 7 MD&A (three-year ratio table, average balance sheet and yields, loan composition and maturity tables, segment results, non-GAAP reconciliation), the contingencies note (the FINRA award), BDO's audit and ICFR reports; the 2026-07-30 FY2026 results 8-K; the 2026-04-23 and 2026-09-21 deposit-deal 8-Ks; the 2025-09-25 DEF 14A ownership table; and a filing-index red-flag sweep. Three disclosed risks named with locators. ⚠️ Deviation: no earnings-call transcript — Equibles did not connect for this session and no Axos transcript was located on fool.com. ⚠️ the DEF 14A read is the 2025 one; the FY2026 proxy was not yet on the index.
S4Industry/supply mapNot startedawaiting cluster pass cluster-banks
S5Ownership checkClosed13F by manager at 2026-06-30 (BlackRock 8,389,477 sh / $817.1m, +68,179; State Street 3,023,908, +207,211; Ameriprise −762,616; Wellington −367,267; Citadel +323,663), 13D/G census (all 13G, no 13D, no activist), proxy ownership (20 officers and directors = 4.85%, the best insider alignment of the three names in this slot; BlackRock 14.72%, Vanguard 10.58%). Who is on the other side: index money plus small-cap growth managers, with a genuinely owner-aligned management team. Buyback: only $22.0m of stock repurchased in all of FY2026 — this is a capital-consuming grower, not a returner. ⚠️ the Q2-26 13F quarter is incompletely ingested (235 filers vs 382); no exit read from an absence. ⚠️⚠️ the Sixth Street row is NOT a holding — see ACGL/dossier-2026-09-22.md §5.
S6ScuttlebuttNot startedawaiting cluster pass cluster-banks — product test / expert call open OPEN (user)
S7Written thesis + testNot startedawaiting cluster pass cluster-banks — conviction open OPEN (user)
S8Valuation & sizingOpen with the ownerOPEN (user) — 10.7x FY2026A, 10.0x FY2027E and 9.0x FY2028E model EPS at $90.63 (2026-09-21); 1.62x current book, ~1.10x modelled FY2028 book. Base ~$110, bear ~$44, bull ~$150. Buy price and size are owner-only, and ADV $35.1m is the tightest liquidity constraint in the rotation so far.
S9Watchlist/monitoringClosedtrigger written; next earnings expected ~2026-10-29 (DERIVED from filing cadence: fiscal Q1 results went 2025-10-30 and 2024-10-30; ROIC.ai's calendar needs a paid plan and Equibles was unreachable); Tier 0 EDGAR sweep covers the feed (cik 1299709) and has already proved it works on this name

Kill criteria

Specific and testable, from the dossier’s evidence
  • Net charge-offs to average loans exceed 0.50% for two consecutive quarters. FY2026 was 0.18%, from 0.13% and 0.05%. The book is 34.0% commercial real estate and 43.5% CRE-plus-multifamily, with 37.4% of the real-estate portfolio in New York and 33.5% in California, and $2.54bn of CRE — 29% of that book — matures within twelve months of 2026-06-30. This is the name's real risk and it is fully disclosed.
  • Net interest margin below 4.25%. 4.70% now. The purchased-loan runoff alone is worth roughly 13bp a year at current balances; competition for the deposits that replace Capital One's IRAs would do the rest.
  • The efficiency ratio crosses 52%. 43.59% → 46.84% → 49.49% over three years. The whole equity story is that a branchless bank out-earns its cost base; three years of this breaks it.
  • Bank-level CET1 below 10.0%. 12.74% → 12.42% → 10.93% in two years, while assets grew 21%. Axos is growing its balance sheet faster than it generates capital and returns almost none ($22.0m of buyback in a year on $490m of earnings), so the constraint arrives on its own schedule.
  • A second deposit acquisition closes materially below its announced size. Once is attrition; twice is the acquired-deposit machine not working, and acquired deposits are where the growth is.

Sources

7 documents cited by the connection map

What this profile was read from. Every edge on the map below cites one of these keys and a locator inside it; anything the run took from background knowledge or a search summary is marked as such in the dossier text rather than listed here.

KeyDocumentWhere it came fromRetrieved
10K-FY26Axos Financial 10-K for the fiscal year ended 2026-06-30, filed 2026-08-20https://www.sec.gov/Archives/edgar/data/1299709/000129970926000060/ax-20260630.htm2026-09-22
8K-2026-04-23Axos Financial 8-K filed 2026-04-23, Item 1.01 — purchase and assumption agreement with Capital One for ~$3.2bn of IRA depositshttps://www.sec.gov/Archives/edgar/data/1299709/000129970926000027/ax-20260422.htm2026-09-22
8K-2026-09-21Axos Financial 8-K filed 2026-09-21, Item 2.01 — completion of the Capital One IRA deposit acquisition (the Tier 0 promotion trigger)https://www.sec.gov/Archives/edgar/data/1299709/000129970926000066/ax-20260921.htm2026-09-22
8K-FY26-RESULTSAxos Financial 8-K filed 2026-07-30, Exhibit 99.1 — fiscal year 2026 results releasehttps://www.sec.gov/Archives/edgar/data/1299709/000129970926000052/pressrelease20260630axearn.htm2026-09-22
DEF14A-25Axos Financial DEF 14A filed 2025-09-25 (ownership table as of 2025-09-16)https://www.sec.gov/Archives/edgar/data/1299709/000129970925000174/ax-20250925.htm2026-09-22
13F-Q2-26Institutional holders by manager, 13F report date 2026-06-30 (ingestion incomplete — see the edge note)python ledger/research/tools/threespread.py holders AX2026-09-22
SIGNALS-2026-09-22Tier 0 EDGAR sweep promotion of AX on the 2026-09-21 8-Kledger/research/queue.json (promoted, priority 2, as_of 2026-09-22)2026-09-22

Connection map

11 edges · 16 nodes · 7 documents

Every edge carries the document it was read from and where in it. Kinds in use: acquired (3), event (1), regulator of (1), supplier dependency (1), auditor of (1), litigation watch (1), officer of (1), governance structure (1), holds (1).

FromLinkToAs ofEvidence
Axos BankacquiredCapital One IRA savings and certificate-of-deposit book acquired by Axos Bank2026-09-218K-2026-09-21 — Item 2.01, Completion of Acquisition or Disposition of Assets, first paragraph
Capital One, National AssociationeventAxos Bank2026-04-228K-2026-04-23 — Item 1.01, Entry into a Material Definitive Agreement, first paragraph
Office of the Comptroller of the Currencyregulator ofAxos Bank2026-06-0810K-FY26 — Item 7 MD&A, recent developments paragraph preceding 'On May 2, 2026'
AXsupplier dependencyAX2026-06-3010K-FY26 — Item 1A Risk Factors, 'Declining real estate values, particularly in California and New York…'
BDO USA, P.C.auditor ofAX2026-06-3010K-FY26 — Report of Independent Registered Public Accounting Firm on ICFR, scope paragraph
Verdant Commercial Capital, LLCacquiredAX2025-09-3010K-FY26 — Item 7 MD&A, recent developments — Verdant acquisition paragraph
Jenius BankacquiredAxos Bank2026-05-028K-FY26-RESULTS — Exhibit 99.1, Other Highlights — total deposits bullet
Financial Industry Regulatory Authoritylitigation watchAxos Clearing LLC2026-06-0510K-FY26 — Notes to consolidated financial statements, Commitments and Contingencies — Other Matters
Gregory Garrabrantsofficer ofAX2026-07-308K-FY26-RESULTS — Exhibit 99.1, CEO quote after the fiscal-year summary
Gregory Garrabrantsgovernance structureAX2025-09-16DEF14A-25 — Security Ownership table, group row
BlackRock, Inc.holdsAX2026-06-3013F-Q2-26 — holders table, rows 1-3; WARNING lines beneath it

Every document keyed above is listed in Sources.

Log

  • 2026-09-22 — first pass, slot names-insurance-1, model-drafted unattended by the cloud research routine. Tier 0 promotion (8-K of 2026-09-21) replacing RYAN in the batch. S1, S2, S3 (gate-minimum, no transcript — Equibles down, none on fool.com), S5 and S9 closed; S0/S4/S6/S7 left ⬜ awaiting cluster-banks; S8 modelled and left open. Run finding: the Capital One IRA deposit purchase that triggered the promotion closed at ~$1.9bn against the ~$3.2bn it was signed for — 59% of the agreed book, a $1.3bn shortfall that neither 8-K nor the 10-K explains, on the largest transaction of a company whose FY2026 deposit growth was $3.7bn of which $2.3bn was bought from Jenius Bank. Second finding: a FINRA arbitration panel awarded ~$49m against Axos Clearing on 2026-06-05 and the company has accrued $21m, 43%, on the strength of a petition to vacate — leaving ~$28m (~$0.49/share pre-tax) unaccrued; the $21m taken is $0.36 of the $8.48 diluted EPS and the whole of the Securities segment's expense increase. A second, smaller accrual ($7.0m) relates to the 2019 COR Securities acquisition. Third: FY2026 earnings quality is weaker than the headline — a $22.0m one-off legal settlement in non-interest income, Verdant lease income arriving with $51.6m of matching depreciation, and the 16%-yielding FDIC purchased-loan book running off at ~$45m of interest income a year. Evidence and access limits in dossier-2026-09-22.md. Nothing here is human-verified.
  • 2026-09-22 — re-clustered, same day, by the owner's split of cluster-financials-global (WATCHLIST_PLAN.md §22). That slot held four banks, an asset manager, an Argentine energy company, a Mexican airport group and an ETF under one instrument; AX now sits in banks with C, SYF and VBNK, whose pass is cluster-banks. The four waiting stages above point at it. Nothing here was re-scored: this run's own S1/S2/S3/S5/S8/S9 stand exactly as written, and AX still has no scuttlebutt in the repo until that cluster pass runs.

Dossier, 22 Sep 2026

Never edited after the day it was written

AX — Axos Financial, Inc. — dossier, 2026-09-22

Slot names-insurance-1 (Tier 0 promotion). Model-drafted unattended by the cloud research routine (Opus 5), following .claude/skills/stock-sourcing-pipeline/SKILL.md. Nothing here is human-verified. Sourced facts carry the document they were read from; [background] marks background knowledge and [search-summary] marks search-derived material. Private: this directory never reaches dist/.

Access this run is recorded once in ACGL/dossier-2026-09-22.md and applies identically here: EDGAR and 3spread reachable, Equibles unreachable (connector failed to connect), ROIC prices yes / calendar paid, fool.com reachable but carrying no Axos transcript.

Why this name is here. queue.json promoted AX on 2026-09-22 at priority 2 for an "8-K filed 2026-09-21 (current report)". Under the skill's promotion rule a promoted name with no scorecard.md replaces the last member of the slot's batch, so AX took RYAN's place in names-insurance-1; RYAN returns to a later insurance slot. Two other names remain promoted and unhandled: PUMP (priority 2) and SNDK (priority 4). The skill also says a promoted name was promoted for a reason and that reason is the lead for the run. It was.

§1 — The finding: the deal closed 41% smaller than it was signed, and no filing says why

Three filings, one transaction, in date order:

DateFilingWhat it says the deal is
2026-04-22 (8-K filed 04-23)Item 1.01IRAs "with an aggregate balance of approximately $3.2 billion"
2026-06-08(recited in the 10-K)OCC approves it
2026-08-2010-K FY2026, Item 7still "approximately $3.2 billion of deposits … expected to close in calendar year 2026"
2026-09-21 (8-K filed same day)Item 2.01"The Bank acquired approximately $1.9 billion of IRA deposits from Capital One"

$1.3 billion, 41% of the agreed book, did not arrive, and neither the completion 8-K nor anything else on the index quantifies, explains or even acknowledges the difference. The completion filing is four sentences long.

The ordinary explanation is benign and probably right: deposit purchase and assumption agreements are customarily struck on a balance measured around signing, with the actual transfer sized at closing, so five months of IRA attrition — customers who move rather than be transferred to a bank they did not choose — reduces what changes hands. Nobody is at fault in that story. But the size is what makes it a finding. A 5% or 10% slippage is attrition; 41% over five months on a book of IRA savings and CDs — among the stickiest retail deposits that exist, since moving one is a custodial transfer with tax paperwork — is a different order of number, and the company chose not to address it in the filing that announced the close.

Why it matters to this name in particular. Axos's FY2026 headline deposit growth was $3.7bn, +17.9%, and the results release says so in a bullet that also says $2.3bn of it was bought (the Jenius Bank consumer book, closed 2026-05-02). Organic deposit growth was therefore about $1.4bn, roughly 6.7%. Acquired deposits are the funding growth story at this bank, and on its largest such transaction the machine delivered 59% of what was announced. That is not a credit event or an accounting concern. It is a question about the durability of the growth algorithm, and it is the single thing the next 10-Q can answer.

Note also what the premium is: unknown. Both 8-Ks say the Bank receives cash for the deposits "less a negotiated premium" and neither discloses the rate, so the cost per dollar of what actually arrived cannot be computed from the public record.

§2 — The second finding: a $49m award accrued at $21m

Buried in the contingencies note, not in the release, not in the MD&A narrative:

"Other Matters. On June 5, 2026, a FINRA arbitration panel rendered an award of approximately $ 49 million against Axos Clearing, a downstream subsidiary of Axos Financial in the FINRA arbitration forum styled Acquarulo et al. v. Axos Clearing LLC ."

The matter arose from clearing services Axos Clearing provided to a third-party introducing broker-dealer "which is alleged to have committed certain sales practice violations"; Axos Clearing asserts it had no duty to supervise that firm's sales practices, has filed a petition to vacate, and:

"Axos Clearing has filed a petition to vacate the award and, based on its assessment of the likelihood of potential outcomes, the Company has accrued a liability of $ 21 million in “General and administrative expense” in the Consolidated Statement of Income for the year ended June 30, 2026."

So $21m of a ~$49m award is accrued — 43% — and the remaining ~$28m (≈$0.49 per share before tax) rests on the vacatur succeeding. That is a disclosed, quantified, binary contingency with a court date attached, and it is not mentioned in the earnings release except as an expense the CFO backs out.

The $21m that was taken is not small either: it is $0.36 of the $8.48 diluted EPS (the company's own non-GAAP bridge says so), and it is the entire explanation of the Securities Business Segment's 23.1% rise in non-interest expense. In the same expense bullet sits a second legal accrual — $7.0m "for developments in a matter related to the Company's acquisition of COR Securities in fiscal year 2019". Two litigation accruals in the clearing business in one fiscal year is worth a line in the next pass; it is not yet a thesis.

§3 — S2 kill test

Fiscal year ended 30 JuneFY2022FY2023FY2024FY2025FY2026
Net interest income $m607.2783.1961.41,127.81,246.9
Non-interest income $m113.4120.5222.7131.1233.6
Net income $m240.7307.2450.0432.9490.4
Diluted EPS$3.97$5.07$7.66$7.43$8.48
Total assets $bn17.4020.3522.8624.7829.96
Deposits $bn13.9517.1219.3620.8324.57
Equity $m1,6431,9172,2912,6813,166
Diluted weighted shares m59.5259.6957.5156.8656.66

(XBRL companyconcept, CIK 1299709. FY2024's $7.66 EPS includes a $92.4m gain on the FDIC loan purchase, $1.57/share, which is why FY2025 looks like a decline and is not one.)

Share count over five years: 61.90m (FY2019) → 56.66m (FY2026), −8.5%, entirely through modest repurchase, no issuance anywhere. Clean.

The ratios, which tell a different story from the earnings line (10-K Item 7, three-year selected-ratio table):

FY2026FY2025FY2024
Return on average common stockholders' equity16.32%17.30%21.64%
Net interest margin4.70%4.90%4.62%
Efficiency ratio49.49%46.84%43.59%
Equity to assets10.57%10.82%10.02%
Axos Bank CET1 / RWA10.93%12.42%12.74%
Net charge-offs / average loans0.18%0.13%0.05%
Non-performing assets / total assets0.53%0.71%0.51%
ACL / loans held for investment1.34%1.36%1.34%
ACL / nonaccrual loans221.07%170.23%229.84%

Earnings up 13%, and returns, margin, efficiency and bank capital all moving the other way. Assets grew 20.9% in a year while the Bank's CET1 fell 149bp; Axos is growing its balance sheet faster than it generates capital and returns almost none of what it earns ($22.0m of buyback against $490.4m of net income).

Three things that make FY2026 earnings lower-quality than the headline. All three are in the filings and none is in the release's framing:

  1. Non-interest income +78.2% to $233.6m is attributed to three things: Verdant operating-lease rental income, "A $22.0 million legal settlement in our favor reached in March 2026" — a one-off, and the company's own non-GAAP bridge removes it — and rental income from a commercial office complex the Company bought for ~$125m in January 2026 and intends to occupy itself. The Verdant lease income arrives with its own cost: depreciation and amortisation rose from $29.0m to $80.6m, +$51.6m, "primarily due to depreciation on equipment under operating leases following the Verdant acquisition".
  2. The FDIC purchased-loan book is running off, at a 16% yield. Average balance $973.1m (FY2025) → $712.7m (FY2026), interest income $160.6m → $115.4m, yield 16.51% → 16.19%. That is a $45m/year disclosed and dated headwind on a pre-tax base of about $750m, and another $40-50m is likely in FY2027 on the same trajectory. Nothing in the reported guidance replaces it; the new loan book yields 7.44%.
  3. $28m of the FINRA award is unaccrued (§2).

Survives or dies: survives, with room and without drama. A 10.57% equity/assets ratio, a Bank CET1 of 10.93% against a 7% requirement [background], non-performing assets at 0.53% of assets and falling, an allowance covering nonaccruals 2.2x, and $490m of annual earnings against no holding company funding stress. The question this name poses is not solvency; it is whether a 16% ROE franchise is on its way to a 13% one.

§4 — S3 gate: the three biggest risks management itself discloses

Axos's Item 1A is grouped rather than ranked, so these are chosen by the size of the disclosed exposure, not by position — and each is quantified by the company.

  1. Geographic real-estate concentration. "At June 30, 2026, approximately 37.4% and 33.5% of our real estate loan portfolio was secured by real estate located in New York and California, respectively." (Item 1A, "Declining real estate values, particularly in California and New York, could reduce the value of our loan and lease portfolio…") Seventy-one per cent of the real estate book in two states, on a balance sheet where real estate secures the majority of loans.
  2. Multifamily. "At June 30, 2026, our multifamily residential loans were $2.5 billion or 9.5% of our loan portfolio." (Item 1A, "Many of our mortgage loans are multifamily residential loans and defaults on such loans would harm our business.") New York multifamily has its own rent-regulation story [background] and the company's own disclosure puts the concentration and the geography in adjacent risk factors.
  3. Interest rates — placed first in the whole item. "Changes in interest rates could adversely affect our performance." is the opening risk factor of Item 1A, under "Risks Relating to Macroeconomic Conditions". For a bank running a 4.70% NIM off floating-rate commercial assets funded with retail deposits, this is the single largest swing factor in the P&L and management ranks it first.

The loan book, and the timing risk inside it (Item 7, loan portfolio composition and maturity tables):

At 30 JuneFY2026 $m%FY2025 $m%
Single family — mortgage & warehouse4,581.817.6%4,395.320.4%
Multifamily and commercial mortgage2,484.39.5%2,940.713.6%
Commercial real estate8,867.934.0%6,937.232.2%
Commercial & industrial — non-RE9,495.636.4%6,795.531.6%
Auto & consumer666.52.5%483.02.2%
Total loans held for investment26,096.0100%21,551.7100%

The mix moved hard in one year: CRE +27.8%, C&I non-RE +39.7% (including Verdant), while multifamily shrank 15.5%. And the maturity table adds the part a composition table hides: of the $8,867.9m of commercial real estate, $576.0m matures in under three months and $1,964.7m within a year$2,540.7m, 29% of the CRE book, refinancing inside twelve months, with none of it scheduled beyond five years. Short-dated CRE concentrated in New York and California is precisely the exposure BDO's critical audit matter points at.

Auditor and red-flag sweep. BDO USA, P.C., PCAOB ID 243, San Diego. Sole critical audit matter: the allowance for credit losses, $347,375 thousand at 2026-06-30, and specifically management's "significant judgments regarding the weighting of the economic forecast scenarios within the Commercial Real Estate (including construction lending) and Com[mercial]" portfolios. ⚠️ The FY2026 internal-control opinion excludes Verdant: "Verdant Commercial Capital, LLC constituted 6% of total assets, as of June 30, 2026, and 7% of net revenues for the year then ended", and management did not assess it either. That is a permitted first-year scope exclusion, not a finding — but 7% of FY2026 revenue sits outside both ICFR opinions and the next 10-K will be the first to cover it.

Filing index back to 2010: one NT 10-K, filed 2022-08-30 (FY2022 late filing) — four years ago and not repeated; SEC comment-letter correspondence in 2018 and again in 2023, the most recent exchange closing 2023-04-27; no 10-K/A and no 10-Q/A. Of the three names in this slot, AX is the only one with a late-filing notification in its history, and it is old.

§5 — S5 ownership

13F holders at 2026-06-30 (threespread.py holders AX): BlackRock 8,389,477 sh / $817.1m (+68,179); State Street 3,023,908 / $294.5m (+207,211); Charles Schwab IM 751,934 (+19,853); Ameriprise 654,362 (−762,616); Invesco 617,610 (+71,304); Emerald 536,162; Wasatch 515,576 (−100,805); Geneva 477,009 (−131,072); Wellington 470,586 (−367,267); Goldman Sachs 453,375; Citadel 423,753 (+323,663); Kennedy Capital 426,294 (+194,907).

⚠️ Quarter incompletely ingested — 235 filers against 382; both Vanguard entities (4.91m and 3.09m shares), American Century (2.51m), FMR (2.44m), Dimensional (2.18m), Geode (1.96m), Davis (1.54m), Franklin, Northern Trust and Morgan Stanley carry no filing in it. No exit may be read from an absence.

⚠️⚠️ The Sixth Street row (751,934 shares, $73.2m, "NEW", identical to Schwab's) is not a holding — the filing defect documented in ACGL/dossier-2026-09-22.md §5 and now warned on mechanically by threespread.py.

13D/G: all 13G, no 13D, no activist. A 13G/A filed 2026-03-26 sits in the same window as the Vanguard internal realignment documented in the APH pass (names-ai-capex-3), which is the known cause of Vanguard disappearing from 13F tables across issuers — worth remembering before reading Vanguard's absence here as anything.

Proxy (DEF 14A 2025-09-25, as of 2025-09-16): BlackRock 8,329,879 = 14.72%, The Vanguard Group 5,985,476 = 10.58%, on 56,595,223 shares outstanding. "All current directors and executive officers as a group (20 persons) (8)" hold 2,746,375 = 4.85% — the best insider alignment of the three names in this slot (ACGL 3.3% across 17, KNSL 5.6% across 14 but 4.0% of that is one person). ⚠️ this is the FY2025 proxy; the FY2026 one was not on the index when this pass ran.

Shelf / ATM / buyback. A 424B5 prospectus supplement was filed 2025-09-17 off an existing registration, so a shelf exists and has been used. Buyback: $22.0m of common stock repurchased in the whole of FY2026 against $490.4m of net income — under 5% of earnings. This is a capital-consuming grower and the Bank's CET1 says why it has to be.

§6 — S8 valuation and sizing (proposals only — ⏳ OPEN (user))

Price $90.63 at 2026-09-21 (ROIC NYSE:AX). Shares 56.734m → market cap $5.14bn. Equity $3,166.4m → BVPS $55.81, P/B 1.62. FY2026 diluted EPS $8.48 → P/E 10.7x (10.4x on the company's $8.74 adjusted EPS). ADV $35.1m over the 21 sessions to 2026-09-21 — the thinnest name this rotation has passed.

Assumptions, named: earning assets grow ~10% in FY2027 on the $1.9bn of acquired IRAs plus organic loan growth and ~8% in FY2028; NIM 4.70% → 4.55% → 4.50% as the 16%-yielding purchased-loan book runs off and acquired deposits reprice; non-interest income flat at ~$230m in FY2027 (the $22.0m settlement does not repeat, Verdant lease income annualises); efficiency ratio held near 49.5%; provision normalising toward a 0.25% charge-off rate plus reserve build on growth; tax 28%.

Fiscal year ended 30 JuneFY2026AFY2027EFY2028E
Average earning assets $bn~26.5~29.0~31.5
Net interest margin4.70%4.55%4.50%
Net interest income $m1,246.9~1,320~1,418
Non-interest income $m233.6~230~245
Non-interest expense $m732.7~765~820
Provision $m~65~75~85
Net income $m490.4~511~560
Diluted shares m56.66~56.3~55.8
EPS$8.48~$9.08~$10.03
Year-end BVPS$55.81~$64.6~$74.3

At $90.63: 10.7x FY2026A, 10.0x FY2027E, 9.0x FY2028E, and 1.22x the modelled FY2028 book.

BasisValue
Bearthe NY/CA commercial-real-estate refinancing wall bites — charge-offs to 0.75%, provision to $200m+, EPS falls to ~$5.50, and the market pays 8x a bank with a credit problem~$44
BaseFY2028E EPS $10.03 at 11x — the multiple it trades on now, on a franchise growing 8-10% with a mid-teens ROE~$110
Bullacquired-deposit funding works as advertised, NIM holds above 4.6%, efficiency stops deteriorating; FY2028 EPS ~$11.50 at 13x~$150

Base is +21% over ~2 years, which — for the first time in nine names in this rotation — is a positive expected return at the traded price. It is also the widest bear case, because a bank is the one business model in this repository where the downside is not a de-rating but a capital event, and 29% of a $8.9bn CRE book refinances within a year.

Proposed buy price and size: ⏳ OPEN (user). The constraint the owner needs: ADV $35.1m/day. At 10% of daily volume a position takes three days per $10m to build or exit. This is the first name in the rotation where liquidity, not conviction, is likely to set the size.

§7 — S9 monitoring

  • Next earnings ~2026-10-29, DERIVED from filing cadence. Fiscal Q1 results 8-Ks went out 2025-10-30 and 2024-10-30, with the 10-Q the same day. Not a scheduled date — ROIC.ai's calendar needs a paid plan and Equibles did not connect.
  • Filing feed: the Tier 0 EDGAR sweep covers CIK 1299709 and has already demonstrated its value on this name — the 8-K that produced this run's finding is invisible in every periodic filing.
  • Leading indicator between quarters: weekly H.8 commercial bank deposit data and the advertised rates on Axos's own high-yield savings products [background on the mechanism; no rate was read this pass]. A bank that has just replaced $1.9bn of purchased IRAs and needs to fund a 10% asset growth rate will show it in price before it shows it in the NIM.
  • The specific trigger that converts this to a buy: two consecutive quarters in which the efficiency ratio stops rising and the net interest margin holds above 4.55%, with charge-offs still under 0.25% and Bank CET1 stabilised at or above 11%. That combination would say the FY2026 deterioration was the cost of digesting Verdant, Jenius and Capital One rather than the start of a trend — and at 10x earnings the market is not paying for it.

§8 — Evidence that is thin, named

  • No earnings-call transcript. Equibles did not connect; no Axos transcript was located on fool.com. This is the third name in the slot without one and the first where none exists at the fallback rung either. Management commentary here comes entirely from the results release and the filings.
  • S0, S4, S6 and S7 are not donecluster-financials-global has not run, and the skill forbids improvising cluster stages per name. So there is no scuttlebutt of any kind for AX in this repository: no Glassdoor, no channel check, no outside commentary, no board claim row. That is the largest single gap on this name and it will stay open until that slot runs.
  • The ~$1.3bn Capital One shortfall is unexplained, not explained-away. This pass establishes the two numbers and that no filing reconciles them. The benign reading (five months of IRA attrition between signing and closing) is stated as the likely explanation and is not sourced to any document.
  • No short interest (Equibles down), no analyst-coverage count (standing gap).
  • The premium paid on both deposit acquisitions is undisclosed, so neither deal's economics can be computed.
  • DEF 14A is the FY2025 one; compensation structure not extracted, ownership table only. Sixth consecutive name slot to leave the comp read.
  • The FY2027 model's deposit-cost assumption is not sourced. Axos does not disclose the rate paid on the acquired IRA book, and the FY2026 average-balance table predates it.

Process support, not investment advice.